AC · Certificate Level
Introduction to Consolidated Financial Statements
The concept of control under IFRS 10, the requirement to prepare consolidated financial statements, goodwill calculation at acquisition, non-controlling interest measurement (proportionate share and full goodwill methods), intra-group trading eliminations (balances, sales, unrealised profit in inventory), fair value adjustments at acquisition, and simple consolidation worked examples for both the statement of financial position and the statement of profit or loss.
Learning Objectives
- •Explain the concept of control under IFRS 10 and determine when an entity is a subsidiary
- •Explain why consolidated financial statements are prepared and what they represent
- •Calculate goodwill arising on acquisition using both the proportionate share and full (fair value) goodwill methods
- •Calculate non-controlling interest at both the acquisition date and the reporting date
- •Perform intra-group eliminations for balances, trading, and unrealised profit in inventory
- •Apply fair value adjustments at the date of acquisition and account for their post-acquisition depreciation
- •Prepare a simple consolidated statement of financial position
- •Prepare a simple consolidated statement of profit or loss
- •Calculate group retained earnings at the reporting date
Why Consolidate? The Group Concept
When a parent company controls one or more subsidiaries, the group is presented as a single economic entity in consolidated financial statements. Although the parent and each subsidiary are separate legal entities, the consolidated statements combine their assets, liabilities, income, and expenses, eliminating the effects of transactions between them.
This provides users with information about the economic resources controlled by the group as a whole, rather than just the parent's individual position (which would show only its investment in subsidiaries rather than the underlying assets and liabilities).
IFRS 10 Consolidated Financial Statements requires a parent to present consolidated financial statements unless specific exemptions apply (e.g., the parent is itself a wholly-owned subsidiary whose ultimate parent produces IFRS-compliant consolidated statements).
IFRS 10 — The Concept of Control
Control exists when an investor has all three of the following:
- Power over the investee — the investor has existing rights that give it the current ability to direct the relevant activities of the investee (the activities that significantly affect the investee's returns). Power typically arises from holding a majority (>50%) of voting rights, but can also come from:
- Contractual arrangements giving the right to direct relevant activities
- Holding less than 50% of voting rights where remaining shareholders are widely dispersed and passive (de facto control)
- Potential voting rights that are currently exercisable (e.g., convertible instruments, options)
- Exposure, or rights, to variable returns from involvement with the investee — returns may be positive (dividends, cost savings, synergies, capital appreciation) or negative (losses, exposure to credit risk)
- The ability to use power to affect the amount of those returns — the link between power and returns. The investor must be able to use its power to influence the investee's returns for the investor's own benefit.
All three elements must be present simultaneously. Control is reassessed whenever facts and circumstances indicate a change.
Subsidiary: An entity that is controlled by another entity (the parent).
Parent: An entity that controls one or more subsidiaries.
Group: A parent and all its subsidiaries.
Goodwill on Acquisition
Goodwill represents the excess of the consideration paid (plus the value of NCI) over the fair value of the subsidiary's identifiable net assets at the acquisition date. It is recognised as an intangible asset on the consolidated SoFP.
There are two methods for measuring NCI, which affect the goodwill calculation:
Method 1 — Proportionate share method (partial goodwill):
NCI at acquisition is measured at NCI's proportionate share of the subsidiary's fair value of net assets (FVNA). Goodwill reflects only the parent's share.
Goodwill = Consideration paid − Parent's % × FVNA at acquisition
Method 2 — Full (fair value) goodwill method:
NCI at acquisition is measured at its fair value (e.g., based on the market price of the NCI's shares). Goodwill includes both the parent's and the NCI's share.
Goodwill = Consideration paid + Fair value of NCI − 100% × FVNA at acquisition
IFRS 3 Business Combinations allows a choice between these two methods on a transaction-by-transaction basis.
Key points about goodwill:
- Goodwill is not amortised — it is tested for impairment annually under IAS 36 (or more frequently if there are indicators of impairment)
- Impairment of goodwill is charged to profit or loss and is never reversed
- If FVNA exceeds consideration + NCI, a bargain purchase (negative goodwill) arises — recognised immediately as a gain in profit or loss (after reassessing all fair values to confirm they are correct)
The Net Assets Working (Standard Consolidation Working)
The most important working in any consolidation question is the net assets schedule — a table showing the subsidiary's net assets at the acquisition date and at the reporting date. This working feeds directly into the calculations of goodwill, NCI, and group retained earnings.
| Subsidiary's net assets | At acquisition date £ | At reporting date £ | Post-acquisition movement £ |
|---|---|---|---|
| Share capital | X | X | — (usually unchanged) |
| Retained earnings | X | X | X |
| Revaluation surplus | X | X | X |
| Fair value adjustment (e.g., on property) | X | X (less depreciation) | (X) |
| Total FVNA | X | X | X |
The post-acquisition movement column (reporting date minus acquisition date) represents the subsidiary's earnings since acquisition. The parent's share of this movement is included in group retained earnings. The NCI's share is included in NCI at the reporting date.
Non-Controlling Interest (NCI)
When the parent owns less than 100% of a subsidiary, the remaining ownership belongs to outside shareholders — the non-controlling interest. NCI represents the equity in the subsidiary not attributable to the parent.
NCI at the acquisition date:
- Proportionate share method: NCI = NCI% × FVNA at acquisition
- Full goodwill method: NCI = fair value of NCI at acquisition (e.g., NCI% × fair value per share if shares are traded)
NCI at the reporting date:
NCI at reporting date = NCI at acquisition + NCI% × Post-acquisition retained earnings (adjusted) − NCI% × Goodwill impairment (full method only) − NCI% × Unrealised profit on upstream sales
Presentation:
- Consolidated SoFP: NCI is shown as a separate component within equity, distinct from equity attributable to the parent
- Consolidated SoPL: Profit for the year is allocated between: profit attributable to owners of the parent and profit attributable to NCI. Total profit is not affected — it is simply split.
Intra-Group Eliminations
Because the group is presented as a single entity, all transactions between group companies must be eliminated. You cannot sell to yourself or owe yourself money.
Intra-Group Balances
Any amounts owed between group companies at the reporting date must be eliminated. For example, if the subsidiary owes the parent £15,000:
- Parent's books: Trade receivables include £15,000 from subsidiary
- Subsidiary's books: Trade payables include £15,000 to parent
- Consolidation adjustment: Dr Trade payables £15,000 / Cr Trade receivables £15,000
If the amounts do not agree (e.g., due to cash in transit or goods in transit), the difference must be reconciled and adjusted before elimination.
Intra-Group Trading (Revenue and Cost of Sales)
Any sales from one group company to another are eliminated. The group cannot recognise revenue from selling to itself.
Consolidation adjustment: Dr Revenue (seller's revenue) / Cr Cost of sales (buyer's COS) — for the full amount of intra-group sales.
This cancels both sides, leaving only external revenue and external purchases in the consolidated SoPL.
Unrealised Profit in Inventory (PURP)
If goods sold within the group remain in the buyer's inventory at the year end, the intra-group profit included in that inventory is unrealised from the group's perspective and must be eliminated.
Calculation:
Unrealised profit (URP) = Inventory remaining at transfer price × Profit margin (or mark-up)
Mark-up vs margin — critical distinction:
- If goods are transferred at cost plus a mark-up of 25%: profit element = 25/125 = 1/5 of the transfer price
- If goods are transferred at a margin of 25%: profit element = 25/100 = 1/4 of the transfer price
Direction of sale matters for allocation:
- Parent sells to subsidiary (downstream): The entire URP is eliminated against the parent's retained earnings. NCI is not affected (the parent earned the profit).
- Subsidiary sells to parent (upstream): The URP is shared between the parent's share and NCI's share in proportion to their ownership percentages. Both the parent's group retained earnings and NCI are reduced.
Consolidation adjustment:
- Dr Cost of sales (increase — this reverses the profit taken by the seller) / Cr Inventory (reduce to cost to the group)
Intra-Group Dividends
Dividends paid by the subsidiary to the parent are eliminated on consolidation. The parent would have recorded dividend income; this is cancelled against the dividend paid by the subsidiary.
In the consolidated SoPL, dividends received from the subsidiary do not appear — the group instead shows its share of the subsidiary's full profit. Dividends paid to NCI do appear as a deduction in the consolidated SoCIE (they are distributions to parties outside the group).
Fair Value Adjustments at Acquisition
At the acquisition date, the subsidiary's identifiable assets and liabilities are measured at their fair values for consolidation purposes under IFRS 3, even if they are carried at different amounts in the subsidiary's own books.
Common fair value adjustments:
- Property: Market value often exceeds book value. The uplift increases FVNA (reducing goodwill). The uplift must be depreciated over its remaining useful life in post-acquisition periods, which reduces post-acquisition retained earnings.
- Inventory: Fair value at acquisition may exceed cost. If this inventory is subsequently sold (usually within the first year), the fair value adjustment reverses through cost of sales, reducing post-acquisition profit.
- Intangible assets: Items such as customer lists, order backlogs, or brand names may need to be recognised at fair value at acquisition (even if not in the subsidiary's books), provided they meet IAS 38 recognition criteria under IFRS 3. These are then amortised post-acquisition.
- Contingent liabilities: Under IFRS 3, contingent liabilities of the acquiree are recognised at fair value at acquisition even if they would not qualify for recognition under IAS 37 in the subsidiary's own statements (i.e., even if the outflow is merely possible, not probable).
Effect on calculations:
- Fair value adjustments increase FVNA at acquisition, which reduces goodwill
- Post-acquisition depreciation/amortisation of the fair value uplift reduces post-acquisition profits, which affects both group retained earnings and NCI at the reporting date
Group Retained Earnings
Group retained earnings represent the parent's own retained earnings plus the group's share of the subsidiary's post-acquisition retained earnings, adjusted for consolidation items.
Group retained earnings = Parent's own retained earnings + Parent's % × Subsidiary's post-acquisition retained earnings (adjusted) − URP on downstream sales − Goodwill impairment to date − Parent's % × URP on upstream sales
The subsidiary's "post-acquisition retained earnings (adjusted)" is the movement in the net assets working column, which includes the subsidiary's own retained earnings growth less any post-acquisition depreciation of fair value adjustments.
The Consolidated Statement of Profit or Loss
The consolidated SoPL combines the parent's and subsidiary's income and expenses line by line for the reporting period. Key adjustments:
- Add parent's and subsidiary's figures line by line (revenue + revenue, COS + COS, etc.)
- Eliminate intra-group revenue and cost of sales (Dr Revenue / Cr COS for the intra-group trading amount)
- Eliminate unrealised profit in inventory: Dr COS (increase) for the URP amount
- Include additional depreciation/amortisation on fair value adjustments (allocated to the appropriate expense line)
- Include goodwill impairment (if any) — charged as a separate line or within admin expenses
- Eliminate intra-group items: management charges, interest on intra-group loans, dividends from subsidiary
- Allocate profit for the year between: profit attributable to owners of the parent, and profit attributable to NCI
NCI share of profit = NCI% × Subsidiary's adjusted profit for the year (after additional FV depreciation, after URP adjustments on upstream sales, after goodwill impairment allocated to NCI under full method).
Mid-year acquisitions: If the subsidiary was acquired part-way through the year, only include the subsidiary's results from the date of acquisition (time-apportion revenue, COS, expenses). Pre-acquisition profits belong to the previous owners and are already reflected in the goodwill calculation.
Examiner Focus
Common Pitfall
Watch Out
Study Tip
Examiner Focus
Common Pitfall
Key Definitions
Subsidiary (IFRS 10)
An entity that is controlled by another entity (the parent). Control requires power over the investee, exposure to variable returns, and the ability to use power to affect those returns.
Parent
An entity that controls one or more subsidiaries.
Group
A parent and all its subsidiaries, presented as a single economic entity in consolidated financial statements.
Control (IFRS 10)
An investor controls an investee when it has power over the investee, exposure or rights to variable returns, and the ability to use its power to affect those returns. All three elements must be present.
Goodwill
The excess of (a) consideration transferred plus NCI at acquisition over (b) the fair value of identifiable net assets acquired. An intangible asset, not amortised, tested for impairment annually. Impairment is never reversed.
Bargain purchase (negative goodwill)
Arises when the fair value of net assets exceeds consideration plus NCI. Recognised immediately as a gain in profit or loss after reassessing all fair values.
Non-controlling interest (NCI)
The equity in a subsidiary not attributable to the parent. Presented separately within equity in the consolidated SoFP. The NCI's share of profit is shown separately in the consolidated SoPL.
Fair value of net assets (FVNA)
The fair value of the subsidiary's identifiable assets less its identifiable liabilities at the acquisition date. Includes fair value adjustments to the subsidiary's book values.
Unrealised profit (URP / PURP)
Profit on intra-group sales that remains in closing inventory. Must be eliminated on consolidation because the group has not yet sold the goods externally. Also called provision for unrealised profit (PURP).
Downstream sale
A sale from the parent to the subsidiary. The entire URP is eliminated against the parent's retained earnings; NCI is not affected.
Upstream sale
A sale from the subsidiary to the parent. The URP is shared between the parent (parent's %) and NCI (NCI's %) in proportion to ownership.
Post-acquisition retained earnings
The increase in the subsidiary's net assets since the acquisition date. The parent's share is included in group retained earnings; the NCI's share is included in NCI at the reporting date.
Key Formulas
Worked Examples
Related Topics
Key Takeaways
- ✓Consolidated financial statements present the parent and its subsidiaries as a single economic entity.
- ✓IFRS 10: control requires power, variable returns, and the link between power and returns. All three must be present.
- ✓Goodwill = consideration (+ FV of NCI if full method) minus FVNA at acquisition. Not amortised; tested for impairment annually; impairment never reversed.
- ✓Two NCI measurement methods: proportionate share (NCI% × FVNA) or full/fair value. Choice is per transaction.
- ✓Always prepare the net assets working first: columns for acquisition date, reporting date, and post-acquisition movement.
- ✓Intra-group eliminations: remove intra-group balances, revenue/COS, dividends. Eliminate URP in inventory remaining at year end.
- ✓URP direction: downstream (parent → sub) = all against parent; upstream (sub → parent) = shared between parent and NCI.
- ✓Mark-up of X% means profit fraction = X/(100+X). Margin of X% means profit fraction = X/100.
- ✓Fair value adjustments increase FVNA (reducing goodwill) but require additional post-acquisition depreciation.
- ✓Group RE = Parent own RE + Parent% × subsidiary post-acq adjusted RE − URP (downstream) − Parent% × URP (upstream) − goodwill impairment.
- ✓Consolidated SoPL: combine line by line, eliminate intra-group items, add FV depreciation and GW impairment, split profit between parent and NCI.
Practice Questions
Question 1 of 8
Under IFRS 10, an investor controls an investee when it has:
Question 2 of 8
P Ltd paid £300,000 for 80% of S Ltd when S's FVNA was £320,000. Using the proportionate share method, goodwill is:
Question 3 of 8
S Ltd has post-acquisition retained earnings of £100,000. P owns 70% of S. NCI at acquisition was £120,000 (proportionate method). No goodwill impairment. NCI at the reporting date is:
Question 4 of 8
Intra-group sales of £60,000 at a mark-up of 20% on cost. 50% of goods remain in closing inventory. The unrealised profit to eliminate is:
Question 5 of 8
A subsidiary sells goods to the parent (upstream sale). The unrealised profit in closing inventory is £6,000. The parent owns 80%. The adjustment to NCI is:
Question 6 of 8
Goodwill recognised on consolidation is subsequently:
Question 7 of 8
P acquired 60% of S on 1 July 2024. S's revenue for the full year ended 31 December 2024 was £480,000. The amount included in consolidated revenue is:
Question 8 of 8
At acquisition, S's property had a book value of £200,000 and a fair value of £250,000 with a remaining life of 25 years. In the first year after acquisition, the additional depreciation charge in the consolidated accounts is:
Source and Version
Syllabus: ICAEW ACA Certificate Level 2026 · Reviewed: 2026-05-04